{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["4、财政拨款收支总表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"4、财政拨款收支总表","index":0,"n_rows":35,"n_cols":7,"rows_kept":35,"merged":[[0,0,0,6],[2,0,2,1],[2,2,2,6]],"flags":["formulas_cached_only"]}
["财政拨款收支总表"]
["部门预算公开表4",{"$nulls":5},"单位：万元"]
["收    入",null,"支    出"]
["项目","金额","项目","合计","一般公共预算财政拨款","政府性基金财政拨款","国有资本经营财政拨款"]
["一、本年收入",1395.43,"一、本年支出",{"v":1395.43,"d":"1,395.43"},{"v":1395.43,"d":"1,395.43"}]
["  （一）一般公共预算财政拨款",1395.43,"  （一）一般公共服务支出",525.16,525.16]
["  （二）政府性基金预算财政拨款",null,"  （二）外交支出"]
["  （三）国有资本经营预算财政拨款",null,"  （三）国防支出"]
[null,null,"  （四）公共安全支出"]
[null,null,"  （五）教育支出"]
[null,null,"  （六）科学技术支出"]
[null,null,"  （七）文化体育与传媒支出",90.8,90.8]
[null,null,"  （八）社会保障和就业支出",161.21,161.21]
[null,null,"  （九）社会保险基金支出"]
[null,null,"  （十）医疗卫生与计划生育支出",133.71,133.71]
[null,null,"  （十一）节能环保支出",41.82,41.82]
[null,null,"  （十二）城乡社区支出",7,7]
[null,null,"  （十三）农林水支出",415.44,415.44]
[null,null,"  （十四）交通运输支出"]
[null,null,"  （十五）资源勘探信息等支出",9.71,9.71]
[null,null,"  （十六）商业服务业等支出"]
[null,null,"  （十七）金融支出"]
[null,null,"  （十八）援助其他地区支出"]
[null,null,"  （十九）国土海洋气象等支出"]
[null,null,"  （二十）住房保障支出",10.58,10.58]
[null,null,"  （二十一）粮油物资储备支出"]
[null,null,"  （二十二）预备费"]
[null,null,"  （二十三）其他支出"]
[null,null,"  （二十四）转移性支出"]
[null,null,"  （二十五）债务还本支出"]
["二、上年结转",{"v":0,"d":"0.00"},"  （二十六）债务付息支出"]
["  （一）一般公共预算财政拨款",null,"  （二十七）债务发行费用支出"]
["  （二）政府性基金预算财政拨款"]
["  （三）国有资本经营预算财政拨款",null,"二、结转下年",{"v":0,"d":"0.00"}]
["收  入  总  计",{"v":1395.43,"d":"1,395.43"},"支  出  总  计",{"v":1395.43,"d":"1,395.43"},{"v":1395.43,"d":"1,395.43"}]