{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["5、一般公共预算支出情况表（按功能分类）"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"5、一般公共预算支出情况表（按功能分类）","index":0,"n_rows":82,"n_cols":5,"rows_kept":82,"merged":[[0,0,0,4],[3,0,4,1],[3,2,3,4],[5,0,5,1],[82,0,82,4]],"flags":["formulas_cached_only"]}
["一般公共预算支出情况表（按功能分类科目）"]
[{"$nulls":4},"公开表5"]
["单位名称：","揭西县五云镇人民政府",null,null,"单位：万元"]
["功能分类科目",null,"2018年预算数"]
[null,null,"合计","基本支出","项目支出"]
["合计",null,{"v":2164.64,"d":"2,164.64"},{"v":1327.6799999999998,"d":"1,327.68"},836.96]
[201,"一般公共服务支出",688.68,515.68,{"v":173,"d":"173.00"}]
[20103,"一般公共服务支出--政府办公厅及相关机构事务",542.58,{"v":434.58000000000004,"d":"434.58"},{"v":108,"d":"108.00"}]
[2010301,"政府办公厅及相关机构事务--行政运行",502.58,434.58,{"v":68,"d":"68.00"}]
[2010399,"其他政府办公厅（室）及相关机构事物支出",{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},{"v":40,"d":"40.00"}]
[20105,"一般公共服务支出--统计信息事务",{"v":0.6,"d":"0.60"},{"v":0.6,"d":"0.60"},{"v":0,"d":"0.00"}]
[2010505,"统计信息事务--专项统计业务",{"v":0.6,"d":"0.60"},{"v":0.6,"d":"0.60"},{"v":0,"d":"0.00"}]
[20106,"一般公共服务支出--财政事务",28.15,{"v":13.149999999999999,"d":"13.15"},{"v":15,"d":"15.00"}]
[2010601,"财政事务--行政运行",5.38,5.38,{"v":0,"d":"0.00"}]
[2010607,"财政事务--信息化建设",22.77,7.77,{"v":15,"d":"15.00"}]
[20129,"一般公共服务支出--群众团体事务",8.72,8.72,{"v":0,"d":"0.00"}]
[2012901,"群众团体事务--行政运行",1.72,1.72,{"v":0,"d":"0.00"}]
[2012999,"群众团体事务--其他群众团体事务支出",{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":0,"d":"0.00"}]
[20131,"一般公共服务支出--党委办公厅（室）及相关机构事务",11.24,11.24,{"v":0,"d":"0.00"}]
[2013101,"党委办公厅（室）及相关机构事务--行政运行",11.24,11.24,{"v":0,"d":"0.00"}]
[20199,"一般公共服务支出--其他一般公共服务支出",{"v":97.4,"d":"97.40"},{"v":47.400000000000006,"d":"47.40"},{"v":50,"d":"50.00"}]
[2019999,"其他一般公共服务",{"v":97.4,"d":"97.40"},{"v":47.400000000000006,"d":"47.40"},{"v":50,"d":"50.00"}]
[207,"文化体育与传媒支出",108.35,{"v":0.6999999999999886,"d":"0.70"},107.65]
[20701,"文化体育与传媒支出--文化",107.95,{"v":0.29999999999999716,"d":"0.30"},107.65]
[2070109,"文化--群众文化",{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"}]
[2070199,"文化--其他文化支出",107.65,{"v":0,"d":"0.00"},107.65]
[20704,"文化体育与传媒支出--新闻出版广播影视",{"v":0.4,"d":"0.40"},{"v":0.4,"d":"0.40"},{"v":0,"d":"0.00"}]
[2070404,"新闻出版广播影视－广播",{"v":0.4,"d":"0.40"},{"v":0.4,"d":"0.40"},{"v":0,"d":"0.00"}]
[208,"社会保障和就业支出",234.12,204.96,29.16]
[20801,"社会保障和就业支出--人力资源和社会保障管理事务",6.16,3.68,2.48]
[2080109,"人力资源和社会保障管理事务-社会保险经办机构",3.68,3.68,{"v":0,"d":"0.00"}]
[2080199,"其他人力资源和社会保障支出",2.48,{"v":0,"d":"0.00"},2.48]
[20802,"社会保障和就业支出--民政事务管理",15.34,14.08,1.26]
[2080208,"民政事务管理--基层政权和社区建设",14.08,14.08,{"v":0,"d":"0.00"}]
[2080299,"其他民政管理事务支出",1.26,{"v":0,"d":"0.00"},1.26]
[20805,"社会保障和就业支出--行政事业单位离退休",{"v":187.2,"d":"187.20"},{"v":187.2,"d":"187.20"},{"v":0,"d":"0.00"}]
[2080599,"其他行政事业单位离退休支出",{"v":187.2,"d":"187.20"},{"v":187.2,"d":"187.20"},{"v":0,"d":"0.00"}]
[20810,"社会保障和就业支出--社会福利",{"v":24.2,"d":"24.20"},{"v":0,"d":"0.00"},{"v":24.2,"d":"24.20"}]
[2081002,"社会福利--老年福利",{"v":20.7,"d":"20.70"},{"v":0,"d":"0.00"},{"v":20.7,"d":"20.70"}]
[2081199,"其他残疾人事业支出",{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":3.5,"d":"3.50"}]
[20826,"社会保障和就业支出--财政对基本养老保险基金的补助",1.22,{"v":0,"d":"0.00"},1.22]
[2082602,"财政对城乡居民基本养老保险基金的补助",1.22,{"v":0,"d":"0.00"},1.22]
[210,"医疗卫生与计划生育支出",310.61,{"v":51.03000000000003,"d":"51.03"},259.58]
[21001,"医疗卫生与计划生育支出--医疗卫生与计划生育管理事务",4.91,4.91,{"v":0,"d":"0.00"}]
[2100101,"医疗卫生与计划生育管理事务—行政运行",4.91,4.91,{"v":0,"d":"0.00"}]
[21007,"医疗卫生与计划生育支出--计划生育事务",303.81,46.12,257.69]
[2100716,"计划生育机构",{"v":1.8,"d":"1.80"},{"v":1.8,"d":"1.80"},{"v":0,"d":"0.00"}]
[2100717,"计划生育服务",15.09,{"v":0,"d":"0.00"},15.09]
[2100799,"其他计划生育事务支出",268.98,{"v":26.380000000000024,"d":"26.38"},{"v":242.6,"d":"242.60"}]
[2101199,"其他行政事业单位医疗支出",17.94,17.94,{"v":0,"d":"0.00"}]
[21012,"医疗卫生与计划生育支出--财政对基本医疗保险基金的补助",1.89,{"v":0,"d":"0.00"},1.89]
[2101202,"财政对城乡居民基本医疗保险基金的补助",1.89,{"v":0,"d":"0.00"},1.89]
[211,"节能环保支出",{"v":66.9,"d":"66.90"},{"v":0,"d":"0.00"},{"v":66.9,"d":"66.90"}]
[21103,"节能环保支出--污染防治",{"v":66.9,"d":"66.90"},{"v":0,"d":"0.00"},{"v":66.9,"d":"66.90"}]
[2110304,"固体废弃物与化学品",{"v":66.9,"d":"66.90"},{"v":0,"d":"0.00"},{"v":66.9,"d":"66.90"}]
[212,"城乡社区支出",160.69,{"v":0.009999999999990905,"d":"0.01"},160.68]
[21203,"城乡社区支出--城乡社区公共设施",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
[2120399,"其他城乡社区公共设施支出",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
[21299,"城乡社区支出--其他城乡社区支出",158.68,{"v":0,"d":"0.00"},158.68]
[2129999,"其他城乡社区支出",158.68,{"v":0,"d":"0.00"},158.68]
[213,"农林水支出",{"v":570.8,"d":"570.80"},{"v":530.8,"d":"530.80"},{"v":40,"d":"40.00"}]
[21301,"农林水支出--农业",51.28,51.28,{"v":0,"d":"0.00"}]
[2130104,"农业--事业运行（农机站）",44.82,44.82,{"v":0,"d":"0.00"}]
[2130152,"农业--对高校毕业生到基层任职补助",6.46,6.46,{"v":0,"d":"0.00"}]
[21302,"农林水支出--林业",0.68,0.68,{"v":0,"d":"0.00"}]
[2130204,"林业-林业事业机构（林业站）",0.68,0.68,{"v":0,"d":"0.00"}]
[21303,"农林水支出--水利",25.29,25.29,{"v":0,"d":"0.00"}]
[2130306,"水利--水利工程运行与维护（水利所）",25.29,25.29,{"v":0,"d":"0.00"}]
[21305,"农林水支出--扶贫",26.64,26.64,{"v":0,"d":"0.00"}]
[2130599,"扶贫--其他扶贫支出",26.64,26.64,{"v":0,"d":"0.00"}]
[21307,"农林水支出--农村综合改革",{"v":333.2,"d":"333.20"},{"v":333.2,"d":"333.20"},{"v":0,"d":"0.00"}]
[2130705,"农村综合改革--对村民委员会和村党支部的补助",{"v":333.2,"d":"333.20"},{"v":333.2,"d":"333.20"},{"v":0,"d":"0.00"}]
[2130799,"其他农村综合改革支出",{"v":93.7,"d":"93.70"},{"v":93.7,"d":"93.70"},{"v":0,"d":"0.00"}]
[21399,"农林水支出--其他农林水支出",{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},{"v":40,"d":"40.00"}]
[2139999,"其他农林水支出",{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},{"v":40,"d":"40.00"}]
[215,"资源勘探信息等支出",9.86,9.86,{"v":0,"d":"0.00"}]
[21506,"资源勘探信息等支出--安全生产监管",9.86,9.86,{"v":0,"d":"0.00"}]
[2150601,"安全生产监管-行政运行",9.86,9.86,{"v":0,"d":"0.00"}]
[221,"住房保障支出",14.64,14.64,{"v":0,"d":"0.00"}]
[22102,"住房保障支出--住房改革支出",14.64,14.64,{"v":0,"d":"0.00"}]
[2210201,"住房保障支出--住房公积金",14.64,14.64,{"v":0,"d":"0.00"}]
[null,"合计",{"v":2164.64,"d":"2,164.64"},{"v":1327.6799999999998,"d":"1,327.68"},836.96]