{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["2025年全县17个乡镇（街道）衔接资金使用情况","文档所需数据"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"2025年全县17个乡镇（街道）衔接资金使用情况","index":0,"n_rows":25,"n_cols":12,"rows_kept":25,"merged":[[1,1,1,11],[2,1,2,4],[2,6,2,8],[2,9,2,11],[3,1,6,1],[3,2,3,4],[3,5,3,11],[4,2,6,2],[4,3,4,4],[4,5,4,9],[4,10,4,11],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,5,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11]]}
[null,"附件"]
[null,"2025年全县17个乡镇（街道）衔接资金使用情况"]
[null,"制表单位：揭西县乡村振兴局",{"$nulls":4},"单位：万元",null,null,"数据截止时间：2026年2月3日"]
[null,"乡镇（街道）","中央衔接推进乡村振兴补助资金",null,null,"乡村振兴驻镇帮镇扶村资金"]
[null,null,"资金到位情况","支出情况",null,"资金拨付到位情况",{"$nulls":4},"支出情况"]
[{"$nulls":3},"已支出","支出率","小计","省级",null,"东莞","县级","已支出","支出率"]
[{"$nulls":6},"省级配套","省级资金"]
[null,"合计",{"$f":"SUM(C9:C25)","v":136},{"$f":"SUM(D9:D25)","v":106},{"$f":"D8/C8","v":{"v":0.779411764705882,"d":"78%"}},{"$f":"SUM(F9:F25)","v":16495},1775,4000,9600,1120,{"v":5081.189616,"d":"5081.19"},{"$f":"K8/F8","v":{"v":0.30804423255532,"d":"30.80%"}}]
[null,"河婆街道",{"$f":"VLOOKUP(B:B,'[1]2025年'!$B:$D,3,0)","v":{"v":31,"d":"31.00"}},{"$f":"VLOOKUP(B:B,'[2]2025年'!$B:$P,15,0)","v":{"v":31,"d":"31.00"}},{"$f":"D9/C9","v":{"v":1,"d":"100%"}},{"$f":"G9+H9+I9+J9","v":500},0,0,0,500,{"$f":"VLOOKUP(B:B,'[2]2025年'!$B:$V,21,0)","v":{"v":358.423903,"d":"358.42"}},{"$f":"K9/F9","v":{"v":0.716847806,"d":"71.68%"}}]
[null,"棉湖镇",{"$nulls":3},{"$f":"G10+H10+I10+J10","v":640},40,230,330,40,{"$f":"VLOOKUP(B:B,'[2]2025年'!$B:$V,21,0)","v":{"v":402.59874,"d":"402.60"}},{"$f":"K10/F10","v":{"v":0.62906053125,"d":"62.91%"}}]
[null,"龙潭镇",{"$nulls":3},{"$f":"G11+H11+I11+J11","v":1000},85,130,745,40,{"$f":"VLOOKUP(B:B,'[2]2025年'!$B:$V,21,0)","v":582.47},{"v":0.58247,"d":"58.25%"}]
[null,"大溪镇",{"$f":"VLOOKUP(B:B,'[1]2025年'!$B:$D,3,0)","v":{"v":30,"d":"30.00"}},{"$f":"VLOOKUP(B:B,'[2]2025年'!$B:$P,15,0)","v":{"v":30,"d":"30.00"}},{"$f":"D12/C12","v":{"v":1,"d":"100%"}},500,0,25,455,20,{"$f":"VLOOKUP(B:B,'[2]2025年'!$B:$V,21,0)","v":{"v":234.452041,"d":"234.45"}},{"v":0.468904082,"d":"46.89%"}]
[null,"钱坑镇",{"$nulls":3},750,20,400,290,40,{"$f":"VLOOKUP(B:B,'[2]2025年'!$B:$V,21,0)","v":{"v":333.316441,"d":"333.32"}},{"v":0.444421921333333,"d":"44.44%"}]
[null,"良田乡",{"$nulls":3},610,100,140,330,40,{"$f":"VLOOKUP(B:B,'[2]2025年'!$B:$V,21,0)","v":{"v":228,"d":"228.00"}},{"v":0.373770491803279,"d":"37.38%"}]
[null,"五经富镇",{"$nulls":3},2340,200,1000,1100,40,{"$f":"VLOOKUP(B:B,'[2]2025年'!$B:$V,21,0)","v":{"v":855.673213,"d":"855.67"}},{"v":0.365672313247863,"d":"36.57%"}]
[null,"南山镇",{"$nulls":3},1620,100,200,1280,40,{"$f":"VLOOKUP(B:B,'[2]2025年'!$B:$V,21,0)","v":{"v":576.565,"d":"576.57"}},{"v":0.355904320987654,"d":"35.59%"}]
[null,"五云镇",{"$f":"VLOOKUP(B:B,'[1]2025年'!$B:$D,3,0)","v":{"v":30,"d":"30.00"}},{"$f":"VLOOKUP(B:B,'[2]2025年'!$B:$P,15,0)","v":{"v":0,"d":"0.00"}},{"$f":"D17/C17","v":{"v":0,"d":"0%"}},1000,100,240,620,40,{"$f":"VLOOKUP(B:B,'[2]2025年'!$B:$V,21,0)","v":{"v":333,"d":"333.00"}},{"v":0.333,"d":"33.30%"}]
[null,"灰寨镇",{"$nulls":3},440,40,50,310,40,{"$f":"VLOOKUP(B:B,'[2]2025年'!$B:$V,21,0)","v":{"v":117.178,"d":"117.18"}},{"v":0.266313636363636,"d":"26.63%"}]
[null,"东园镇",{"$nulls":3},1025,200,245,540,40,{"$f":"VLOOKUP(B:B,'[2]2025年'!$B:$V,21,0)","v":{"v":191.087779,"d":"191.09"}},{"v":0.186427101463415,"d":"18.64%"}]
[null,"京溪园镇",{"$nulls":3},1220,100,230,850,40,{"$f":"VLOOKUP(B:B,'[2]2025年'!$B:$V,21,0)","v":{"v":209.9479,"d":"209.95"}},{"v":0.172088442622951,"d":"17.21%"}]
[null,"塔头镇",{"$nulls":3},1240,250,350,600,40,{"$f":"VLOOKUP(B:B,'[2]2025年'!$B:$V,21,0)","v":{"v":195.533675,"d":"195.53"}},{"v":0.157688447580645,"d":"15.77%"}]
[null,"坪上镇",{"$nulls":3},1020,200,300,480,40,{"$f":"VLOOKUP(B:B,'[2]2025年'!$B:$V,21,0)","v":{"v":157.9801,"d":"157.98"}},{"v":0.154882450980392,"d":"15.49%"}]
[null,"上砂镇",{"$nulls":3},1050,60,230,720,40,{"$f":"VLOOKUP(B:B,'[2]2025年'!$B:$V,21,0)","v":{"v":156.17504,"d":"156.18"}},{"v":0.148738133333333,"d":"14.87%"}]
[null,"凤江镇",{"$nulls":3},1100,180,130,750,40,{"$f":"VLOOKUP(B:B,'[2]2025年'!$B:$V,21,0)","v":{"v":114.827784,"d":"114.83"}},{"v":0.104388894545455,"d":"10.44%"}]
[null,"金和镇",{"$f":"VLOOKUP(B:B,'[1]2025年'!$B:$D,3,0)","v":{"v":45,"d":"45.00"}},{"$f":"VLOOKUP(B:B,'[2]2025年'!$B:$P,15,0)","v":{"v":45,"d":"45.00"}},{"$f":"D25/C25","v":{"v":1,"d":"100%"}},440,100,100,200,40,{"$f":"VLOOKUP(B:B,'[2]2025年'!$B:$V,21,0)","v":33.96},{"v":0.0771818181818182,"d":"7.72%"}]

{"sheet":"文档所需数据","index":1,"n_rows":81,"n_cols":18,"rows_kept":81,"hidden":true,"merged":[[1,0,1,15],[2,0,2,3],[2,7,2,8],[2,12,2,15],[3,0,5,0],[3,1,3,7],[3,8,3,14],[3,15,5,15],[3,16,5,16],[3,17,5,17],[4,1,4,5],[4,6,4,7],[4,8,4,12],[4,13,4,14],[32,0,32,11],[33,0,33,3],[33,5,33,6],[33,8,33,11],[34,0,36,0],[34,1,34,3],[34,4,34,10],[34,11,36,11],[35,1,36,1],[35,2,35,3],[35,4,35,8],[35,9,35,10],[58,0,58,11],[59,0,59,3],[59,5,59,6],[59,8,59,11],[60,0,62,0],[60,1,60,3],[60,4,60,10],[60,11,62,11],[61,1,62,1],[61,2,61,3],[61,4,61,8],[61,9,61,10]]}
["附表"]
["2021-2022年全县17个乡镇（街道）驻镇帮镇扶村资金使用情况"]
["制表单位：揭西县乡村振兴局",{"$nulls":6},"单位：万元",{"$nulls":4},"制表时间：2023年4月16日"]
["乡镇（街道）","2021年度",{"$nulls":6},"2022年度",{"$nulls":6},"备注","2022年省级资金支出","2022年省级资金支出率"]
[null,"资金到位情况",{"$nulls":4},"支出情况",null,"资金到位情况",{"$nulls":4},"支出情况"]
[null,"小计","省级","东莞","市级","县级","已支出","支出率","小计","省级","东莞","市级","县级","已支出","支出率"]
["合计",{"$f":"SUM(B8:B24)","v":22040},8000,9600,240,4200,22040,{"$f":"G7/B7*100%","v":{"v":1,"d":"100%"}},{"$f":"SUM(I8:I24)","v":38056},22896,9600,1360,4200,{"v":35390.390978,"d":"35390.39"},{"$f":"N7/I7*100%","v":{"v":0.929955617458482,"d":"93.00%"}},null,{"$f":"SUM(Q8:Q24)","v":{"v":21460.579844,"d":"21460.58"}},{"$f":"Q7/J7","v":{"v":0.937306946366178,"d":"93.73%"}}]
["上砂镇",{"$f":"C8+D8+E8+F8","v":1265},500,600,15,150,1265,{"$f":"G8/B8*100%","v":{"v":1,"d":"100%"}},{"$f":"J8+K8+L8+M8","v":2266},1431,600,85,150,2266,{"v":1,"d":"100%"},null,{"v":1431,"d":"1431.00"},{"v":1,"d":"100.00%"}]
["五云镇",1265,500,600,15,150,1265,{"v":1,"d":"100%"},2266,1431,600,85,150,2209,{"v":0.974845542806708,"d":"97.48%"},null,{"v":1431,"d":"1431.00"},{"v":1,"d":"100.00%"}]
["良田乡",1265,500,600,15,150,1265,{"v":1,"d":"100%"},1766,931,600,85,150,1766,{"v":1,"d":"100%"},null,{"v":931,"d":"931.00"},{"v":1,"d":"100.00%"}]
["坪上镇",1380,500,715,15,150,1380,{"v":1,"d":"100%"},2151,1316,600,85,150,{"v":2070.075721,"d":"2070"},{"v":0.96237829893073,"d":"96.24%"},null,{"v":1294.122557,"d":"1294.12"},{"v":0.983375803191489,"d":"98.34%"}]
["河婆街道",1800,0,0,0,1800,1800,{"v":1,"d":"100%"},1800,0,0,0,1800,1800,{"v":1,"d":"100%"},null,{"v":0,"d":"0.00"}]
["龙潭镇",1270,500,605,15,150,1270,{"v":1,"d":"100%"},2261,1426,600,85,150,{"v":2188.693669,"d":"2189"},{"v":0.968020198584697,"d":"96.80%"},null,{"v":1404.523522,"d":"1404.52"},{"$f":"Q13/J13","v":{"v":0.984939356241234,"d":"98.49%"}}]
["南山镇",1265,500,600,15,150,1265,{"v":1,"d":"100%"},2266,1431,600,85,150,{"v":2184.7603,"d":"2184.76"},{"v":0.96414841129744,"d":"96.41%"},null,{"v":1415.3,"d":"1415.30"},{"v":0.989028651292802,"d":"98.90%"}]
["灰寨镇",1320,500,655,15,150,1320,{"v":1,"d":"100%"},2211,1376,600,85,150,{"v":2103.839733,"d":"2103.84"},{"v":0.951533122116689,"d":"95.15%"},null,{"v":1277.770013,"d":"1277.77"},{"v":0.928611928052326,"d":"92.86%"}]
["京溪园镇",1290,500,625,15,150,1290,{"v":1,"d":"100%"},2241,1406,600,85,150,{"v":1875.195987,"d":"1875.20"},{"v":0.836767508701473,"d":"83.68%"},null,{"v":1175.577834,"d":"1175.58"},{"v":0.836115102418208,"d":"83.61%"}]
["五经富镇",1265,500,600,15,150,1265,{"v":1,"d":"100%"},2266,1431,600,85,150,{"v":2048.364365,"d":"2048.36"},{"v":0.903956030450132,"d":"90.40%"},null,{"v":1296.126622,"d":"1296.13"},{"v":0.905748862334032,"d":"90.57%"}]
["塔头镇",1265,500,600,15,150,1265,{"v":1,"d":"100%"},2266,1431,600,85,150,{"v":1997.916248,"d":"1997.92"},{"v":0.881692960282436,"d":"88.17%"},null,{"v":1199.201552,"d":"1199.20"},{"v":0.838016458420685,"d":"83.80%"}]
["东园镇",1265,500,600,15,150,1265,{"v":1,"d":"100%"},2266,1431,600,85,150,2266,{"v":1,"d":"100%"},null,{"v":1431,"d":"1431.00"},{"v":1,"d":"100.00%"}]
["棉湖镇",1265,500,600,15,150,1265,{"v":1,"d":"100%"},2266,1431,600,85,150,{"v":1722.466601,"d":"1722.47"},{"v":0.76013530494263,"d":"76.01%"},null,{"v":1165.98206,"d":"1165.98"},{"v":0.814802278127184,"d":"81.48%"}]
["凤江镇",1061,500,396,15,150,1061,{"v":1,"d":"100%"},2670,1835,600,85,150,2670,{"v":1,"d":"100%"},null,{"v":1835,"d":"1835.00"},{"v":1,"d":"100.00%"}]
["金和镇",1319,500,654,15,150,1319,{"v":1,"d":"100%"},2212,1377,600,85,150,{"v":1847.046354,"d":"1847.05"},{"v":0.835011914104883,"d":"83.50%"},null,{"v":1250.131684,"d":"1250.13"},{"v":0.907866146695715,"d":"90.79%"}]
["钱坑镇",1265,500,600,15,150,1265,{"v":1,"d":"100%"},2566,1731,600,85,150,2566,{"v":1,"d":"100%"},null,{"v":1731,"d":"1731.00"},{"v":1,"d":"100.00%"}]
["大溪镇",1215,500,550,15,150,1215,{"v":1,"d":"100%"},2316,1481,600,85,150,{"v":1809.032,"d":"1809.03"},{"v":0.781101899827288,"d":"78.11%"},null,{"v":1191.844,"d":"1191.84"},{"v":0.804756245779878,"d":"80.48%"}]
[]
[]
[{"$nulls":6},"2021+2022","安排资金","支出资金",{"$nulls":4},"支出率"]
[{"$nulls":7},{"$f":"B7+I7","v":60096},{"$f":"G7+N7","v":{"v":57430.390978,"d":"57430.39"}},{"$nulls":4},{"$f":"I28/H28","v":{"v":0.95564415232295,"d":"95.56%"}}]
[]
[]
[]
["附表2"]
["2022年全县17个乡镇（街道）衔接资金使用情况"]
["制表单位：揭西县乡村振兴局",{"$nulls":4},"单位：万元",null,null,"数据截止时间：2023年8月17日"]
["乡镇（街道）","中央衔接推进乡村振兴补助资金",null,null,"乡村振兴驻镇帮镇扶村资金",{"$nulls":6},"备注"]
[null,"资金到位情况","支出情况",null,"资金到位情况",{"$nulls":4},"支出情况"]
[null,null,"已支出","支出率","小计","省级","东莞","市级","县级","已支出","支出率"]
["合计",{"$f":"SUM(B39:B55)","v":875},875,{"$f":"C38/B38*100%","v":{"v":1,"d":"100%"}},38056,22896,9600,1360,4200,{"v":37336.658991,"d":"37336.66"},{"$f":"J38/E38","v":{"v":0.981097829277906,"d":"98.11%"}}]
["上砂镇",{"$nulls":3},{"$f":"F39+G39+H39+I39","v":2266},1431,600,85,150,2266,{"$f":"J39/E39*100%","v":{"v":1,"d":"100%"}}]
["五云镇",{"$nulls":3},2266,1431,600,85,150,2266,{"v":1,"d":"100%"}]
["良田乡",{"$nulls":3},1766,931,600,85,150,1766,{"v":1,"d":"100%"}]
["坪上镇",{"$nulls":3},2151,1316,600,85,150,2151,{"v":1,"d":"100%"}]
["河婆街道",{"$nulls":3},1800,0,0,0,1800,1800,{"v":1,"d":"100%"}]
["龙潭镇",{"$nulls":3},2261,1426,600,85,150,2261,{"v":1,"d":"100%"}]
["南山镇",{"$nulls":3},2266,1431,600,85,150,2266,{"v":1,"d":"100%"}]
["灰寨镇",{"$nulls":3},2211,1376,600,85,150,{"v":2109.770013,"d":"2109.77"},{"v":0.954215293080054,"d":"95.42%"}]
["京溪园镇",{"$nulls":3},2241,1406,600,85,150,2241,{"v":1,"d":"100%"}]
["五经富镇",{"$nulls":3},2266,1431,600,85,150,{"v":2048.364365,"d":"2048.36"},{"v":0.903956030450132,"d":"90.4%"}]
["塔头镇",{"$nulls":3},2266,1431,600,85,150,2266,{"v":1,"d":"100%"}]
["东园镇",{"$nulls":3},2266,1431,600,85,150,2266,{"v":1,"d":"100%"}]
["棉湖镇",{"$nulls":3},2266,1431,600,85,150,2266,{"v":1,"d":"100%"}]
["凤江镇",{"$nulls":3},2670,1835,600,85,150,2670,{"v":1,"d":"100%"}]
["金和镇",875,875,{"$f":"C53/B53*100%","v":{"v":1,"d":"100%"}},2212,1377,600,85,150,{"v":1975.980584,"d":"1975.98"},{"v":0.893300444846293,"d":"89.33%"}]
["钱坑镇",{"$nulls":3},2566,1731,600,85,150,2566,{"v":1,"d":"100%"}]
["大溪镇",{"$nulls":3},2316,1481,600,85,150,{"v":2151.544029,"d":"2151.54"},{"v":0.928991376943005,"d":"92.90%"}]
[]
[]
["附表3"]
["2023年全县17个乡镇（街道）衔接资金使用情况"]
["制表单位：揭西县乡村振兴局",{"$nulls":4},"单位：万元",null,null,"数据截止时间：2023年8月17日"]
["乡镇（街道）","中央衔接推进乡村振兴补助资金",null,null,"乡村振兴驻镇帮镇扶村资金",{"$nulls":6},"备注"]
[null,"资金到位情况","支出情况",null,"资金到位情况",{"$nulls":4},"支出情况"]
[null,null,"已支出","支出率","小计","省级","东莞","市级","县级","已支出","支出率"]
["合计",{"$f":"SUM(B65:B81)","v":1000},{"v":782.681712,"d":"782.68"},{"$f":"C64/B64*100%","v":{"v":0.782681712,"d":"78.27%"}},32200,17600,9600,800,4200,{"v":12961.3912144,"d":"12961.39"},{"$f":"J64/E64","v":{"v":0.402527677465839,"d":"40.25%"}}]
["上砂镇",50,50,{"v":1,"d":"100%"},{"$f":"F65+G65+H65+I65","v":1800},1100,600,50,50,{"v":941.2045,"d":"941.2"},{"$f":"J65/E65*100%","v":{"v":0.522891388888889,"d":"52.29%"}}]
["五云镇",63,37.8,{"v":0.6,"d":"60%"},1800,1100,600,50,50,914.02,{"v":0.507788888888889,"d":"50.78%"}]
["良田乡",50,40.11,{"v":0.8022,"d":"80.22%"},2300,1600,600,50,50,1190.8,{"v":0.517739130434783,"d":"51.77%"}]
["坪上镇",72,{"v":52.729,"d":"52.73"},{"v":0.732347222222222,"d":"73.23%"},1800,1100,600,50,50,905.73,{"v":0.503183333333333,"d":"50.32%"}]
["河婆街道",60,32.11,{"v":0.535166666666667,"d":"53.52%"},1700,0,0,0,1700,851.69,{"v":0.500994117647059,"d":"50.1%"}]
["龙潭镇",62,{"v":39.337,"d":"39.34"},{"v":0.634467741935484,"d":"63.45%"},3500,1100,600,50,1750,{"v":1503.2929994,"d":"1503.29"},{"v":0.429512285542857,"d":"42.95%"}]
["南山镇",58,32.06,{"v":0.552758620689655,"d":"55.28%"},1800,1100,600,50,50,902,{"v":0.501111111111111,"d":"50.11%"}]
["灰寨镇",50,41.3,{"v":0.826,"d":"82.6%"},1800,1100,600,50,50,{"v":420.5479,"d":"420.55"},{"v":0.233637722222222,"d":"23.36%"}]
["京溪园镇",60,{"v":51.288848,"d":"51.29"},{"v":0.854814133333333,"d":"85.48%"},1800,1100,600,50,50,{"v":195.818952,"d":"195.82"},{"v":0.108788306666667,"d":"10.88%"}]
["五经富镇",50,{"v":40.701264,"d":"40.7"},{"v":0.81402528,"d":"81.4%"},1800,1100,600,50,50,{"v":957.774276,"d":"957.77"},{"v":0.53209682,"d":"53.21%"}]
["塔头镇",52,52,{"v":1,"d":"100%"},1800,1100,600,50,50,{"v":706.081879,"d":"706.08"},{"v":0.392267710555556,"d":"39.23%"}]
["东园镇",60,60,{"v":1,"d":"100%"},1800,1100,600,50,50,{"v":903.960175,"d":"903.96"},{"v":0.502200097222222,"d":"50.2%"}]
["棉湖镇",60,{"v":34.6356,"d":"34.64"},{"v":0.57726,"d":"57.73%"},1800,1100,600,50,50,{"v":728.778,"d":"728.78"},{"v":0.404876666666667,"d":"40.49%"}]
["凤江镇",70,70,{"v":1,"d":"100%"},1600,900,600,50,50,{"v":335.02783,"d":"335.03"},{"v":0.20939239375,"d":"20.94%"}]
["金和镇",60,60,{"v":1,"d":"100%"},1800,1100,600,50,50,{"v":207.673,"d":"207.67"},{"v":0.115373888888889,"d":"11.54%"}]
["钱坑镇",64,44.8,{"v":0.7,"d":"70%"},1500,800,600,50,50,{"v":812.58108,"d":"812.58"},{"v":0.54172072,"d":"54.17%"}]
["大溪镇",59,43.81,{"v":0.742542372881356,"d":"74.25%"},1800,1100,600,50,50,{"v":484.410623,"d":"484.41"},{"v":0.269117012777778,"d":"26.91%"}]